Annual Report 2003
Chairman's Report
It was a very good year and a very busy year with a lot of changes. The first and foremost had to be the merger of office facilities and staff with the Ginseng Growers Association. The hiring of Denton and Melodie took place in the new year, and the office was up and running by April. This decision was made to reduce the cost of administration. It was felt that with the decline in the processing industry, we no longer could justify the structure of the past. Although we are sharing staff, we are set up on a standard business day which makes it easier for growers to access the office.
In September we sat down to a day of strategic planning. It is one of those things that had been put off for some time but with some prodding from Denton the day was put together with John Butcher being the facilitator. During the day we looked at our industry's accomplishments and failures, where we have been and where we should be going. Now a plan of action has been formulated to take us ahead.
On the political side, the replacement for NISA is likely going to be implemented in the new year. Horticulture is not faring well as there is nothing to replace the SDRM portion of our NISA under the new program. Once the program operates for a period of time and we have a better understanding of the implications we have been given assurance there are provisions allowed for change. Ideally we would get something to replace SDRM before Ontario signs but this seems unlikely at this late date.
Nutrient management is becoming a non issue as an immediate concern. The date for implementation has been pushed back for seven years. It's wait and see as to what the new government will do with it.
Brokers and boxes seem to sum up the fresh strategy. Continuing on a frame work started last year, the board facilitated conference calls with brokers and some growers. The objective was to keep product moving and stabilize prices. Although prices were lower this year than last taking volume into account the market was stable. The 28 pound box was tried more extensively this year. There were some problems with the production run but the box itself was sturdy and attractive and functional. The reviews from the market were positive to indifferent.
We had high hopes for I.P.M. and Food Safety this year. The up-take was poor by growers with only fifteen growers doing both. Eleven growers participated in Food Safety and IPM and four for only Food Safety. Being the second year for IPM, the scouting had more experience and the Food Safety was quite thorough. Most growers found the two programs of value.
This September AIMS was dissolved. They are winding up their reports. A new direction will have to be taken for this work to continue.
No positive news in the processing of asparagus in Ontario. Washington State has lost two major processors to Peru. The question is will this product or what part of it will come to the fresh market. Acreage is reported being ploughed out, but no hard numbers are available. In Washington the loss of processing can be attributed to a high minimum wage, around $7.00 US (the highest in the US) coupled with low priced product from Peru. A substantial plough out may have a positive affect for Ontario in the long term.
In conclusion, I hope Denton and Melodie are finding their positions with the Asparagus Growers challenging but enjoyable. I look forward to working with them in 2004. Like always our industry will have challenges in 2004 and we will work together to face them head on.
District Reports
District 1
The 2003 crop started for most District 1 growers around the first week of May. The cool temperatures for the first couple of weeks kept production levels lower than normal. We did not have that big flush of spear growth early in the season.
This slow start allowed some growers that were experiencing labour shortages to keep up with harvest. In the end, most growers reported average to above average yields.
Growers in District 1 with processing contracts supplied approximately 80% of their contract. The balance of their contract could have been filled if the shipping dates were made earlier in the season.
The fresh market container of choice for most District 1 growers is the 20 lb. box. The 28 pound box may be an advantage for export sales, but for domestic sales we would still prefer to use the 20 lb. container.
The committee men and directors to the Board will remain the same as last year.
On behalf of District 1 growers, I would like to thank Claudia and John for hosting the meetings this past year.
Respectfully submitted,
Keith Wright, Chair District 1
District 2
Mother Nature played a significant role in this season's crop. Daytime temperatures were warm but not too warm and night times were cool but not frosty. The beetle population was not overwhelming, so spraying was minimal. With seasonal temperatures, a sustained product glut was not seen and prices did not fluctuate wildly as seen in other years. All in all a favourable season.
Thanks go to Ed for his time and leadership, to Denton for his expertise and guidance, and to Melodie for her hard work and patience.
Best of luck to all in the 2004 season.
Respectfully submitted,
Frank Chanda, Chair District 2
District 3
The asparagus harvest of 2003 in District 3 was one of the best on record. Weather conditions produced steady growth, without "flushes", and resulted in high quality spears. Wholesale prices were lower than in previous years, but increased volumes provided higher net returns to growers.
It is evident that Guelph Millennium outperformed Jersey hybrids this season, not only in yield but also in spear quality. It will be interesting to watch Millennium in the coming years to see if it continues to yield well under varying spring weather conditions.
On behalf of growers in the district, I would like to thank Chairman Ed DeHooghe for his hard work and leadership in moving the office from Strathroy to Simcoe. The joint hiring of a general manager with the Ginseng Board required a large time commitment, and Ed's efforts are greatly appreciated.
I would also like to welcome our new general manager, Denton Hoffman and office assistant Melodie Blum. We are fortunate to have Denton working on behalf of the Board, with his strong industry experience and track record. Melodie has been great to work with and I look forward to her happy voice answering phone calls from District 3 for many years to come.
Respectfully submitted,
Morris Gervais, Chair District 3
District 4
The 2003 season was a week late for us based on all previous seasons. We felt that our harvest would extend to the end of June again based on our history. However, Mother Nature gave us the best weather I have every enjoyed.
Daily production was very high, quality was excellent, and my experienced workers did an excellent job. The demand was very strong at the retail level and there was never any pressure at the Food Terminal to cause the chains to believe they were paying anything but a fair price.
The information highway in our industry continues to improve. Fear and distrust appear to be on the decline in the marketing arena. Price discounting as the only marketing tool needs to decline even more in Toronto. The Ontario Asparagus Industry needs to have its producers become value makers not value takers.
The 2003 season was really stressful as usual but one our most successful. The success of 2003 was a team effort by our producers, shippers, and the retail industry.
With thanks,
Brian Beatty, Chair District 4
District 5
District 5 enjoyed one of the best seasons in recent memory. No frost and no extreme heat made for good yields of excellent quality asparagus. Our district held two meetings, one in the early spring and one in mid-October. Unfortunately, both meetings were poorly attended. Several growers tried the new 28 lb. plastic containers with very favourable results.
I would encourage the Board to continue to hold our conference call with the brokers as this seems to be an effective tool to keep our crop moving.
I would like to congratulate Denton and Melodie on stepping into a new position and doing such a great job.
I would like to thank Chairman, Ed for all his time and work.
Respectfully submitted,
Wayne Welsh, Chair District 5
Asparagus Research-Report - University of Guelph
D. Wolyn and P. Banks
The asparagus breeding program moved from Cambridge to the Simcoe Research Station in 2002. The perennial nature of the crop complicated the transition and slowed the breeding process. Trials of new hybrids that were never harvested or harvested only one full season were lost at Cambridge. Most parental breeding stocks were moved to Simcoe.
Despite the disruption of activities, new trials were established at Simcoe in 2002 and short harvests will commence in 2004. New hybrids were also planted in 2003 and more will be planted in 2004. The breeding program is now re-established and in a position to produce positive results in the future.
Data from three trials are reported below, two from Cambridge and one from Simcoe (Tables 1, 2 and 3). The results from Cambridge were used to select the most promising hybrids for further replicated testing and grower strip trials. These hybrids represent the next group of potential cultivars for release. New hybrids have improved yields and rust resistance compared to Millennium. Many are competitive with Jersey Giant for rust resistance.
The breeding program has 75 females and 35 supermales, newly selected for vigor, spear quality and rust resistance. These will be crossed to produce new hybrids and offer further promise for the long-term success of the breeding program.
Table 1. P 18, Cambridge, 2wk harvest 2001, 6wk harvest 2002
| Hybrid | Cum Mkt Yld | Yield: % of Millennium |
% Mkt Yld | Spear Wt. (g) | Rust (1-9) 1 = Resistant |
|---|---|---|---|---|---|
| G158 x G305 | 2986 | 142 | 64 | 25 | 4 |
| G240 x G305 | 2687 | 127 | 62 | 25 | 5 |
| G242 x G751 | 3086 | 147 | 55 | 26 | 5 |
| Millennium | 2106 | 100 | 57 | 23 | 7 |
| J. Giant | 1730 | 82 | 48 | 24 | 5 |
Table 2. A99, Cambridge, 2wk harvest 2001, 6wk harvest 2002
| Hybrid | Cum Mkt Yld | Yield: % of Millennium |
% Mkt Yld | Spear Wt. (g) | Rust (1-9) 1 = Resistant |
|---|---|---|---|---|---|
| G24 x G751 | 2615 | 206 | 63 | 27 | 6 |
| G178 x G759 | 2342 | 184 | 59 | 29 | 3 |
| Millennium | 1270 | 100 | 51 | 24 | 7 |
| Giant | 1231 | 97 | 57 | 25 | 5 |
Table 3. A02, Simcoe, Planted 2002, visual evaluation 2003
| Hybrid | Visual Vigor Rating |
Rust (1-9) 1=Resistant |
|---|---|---|
| G24 xG783 | 6 | 3 |
| G24 x G789 | 6 | 3 |
| G232 x G751 | 7 | 3 |
| G250 x G755 | 7 | 3 |
| G496 x G753 | 7 | 3 |
| Millennium | 5.4 | 7 |
| Giant | 5.8 | 4.1 |
Seed Production Report
An aging and diminishing inventory of seed triggered a need to produce seed this year.
The herbicides were applied to subdue weed growth. As the season went on, the late germinating grasses took over under the mature asparagus canopy.
Insect pressure was modest in the first half of the season. Hot weather in August brought on a heavy presence of beetles in late August and into September.
The enclose required extra security with nails as the Velcro strips are deteriorating in adhesive ability.
The unavailability of pollination bee hives at the onset of flowering reduced flower set and total yield of seed.
The harvest occurred at the traditional time frame of the season (Sept 22nd to Oct 3rd).
The seed de-pulper was not available for the initial section of harvest and this seed languished for a week before being de-pulped. The germination results are in and some of this year's seed is not high enough in germination to be a saleable product. Overall, the percent germination is down from previous years.
Mouse-bait feeding stations are operational to minimize damage to rolled up netting.
In 2004, we must endeavour to start the pollination process earlier for greater seed set and we must de-pulp seed on the day we harvest.
Respectfully submitted,
Randy Baker
Acreage Measurement Program
The acreage measurement program maintains an acreage inventory for the purpose of assessing annual license fees. Measurements are completed by Paul Van den Borre using a GPS technology. With the new database, growers will be measured a minimum of every 3 years.
The chart gives a cost comparison on an annual basis of the acreage measurement program:
| Summary of Acreage Measurement | |||
|---|---|---|---|
| 2001 | 2002 | 2003 | |
| Total Producers Measured | 44 | 39 | 49 |
| Total Acres Measured | 1,069 | 1,249 | 730.8 |
| Average Acres Measured per Grower | 24.3 | 32.0 | 14.9 |
| Total Cost of Measurer | $3,208 | $4,960 | $3,210 |
| Average Cost per Measurement | $73 | $127 | $66 |
| Average Cost per Acre | $3.00 | $3.97 | $4.39 |
| Acres Ploughed Out | |
|---|---|
| 2003 | 170 |
| 2002 | 93 |
| 2001 | 123 |
| 2000 | 141 |
| 1999 | 220 |
| 1998 | 314 |
| 1997 | 176 |
2003 Producer Groupings By Size of Total Acreage
The following chart shows the grower population by size of planting. This year we have 101 growers, which is 10 less than last year.
| Size of Acreage | # of Producers | Percentage of Producers |
|---|---|---|
| 2 to 5 acres | 25 | 25% |
| 5 to 10 acres | 17 | 17% |
| 10 to 20 acres | 22 | 22% |
| 20 to 50 acres | 29 | 28% |
| 50 to 100 acres | 7 | 7% |
| 100 acres + | 1 | 1% |
| Total | 101 | 1000/0 |
2003 Acreage Report by District (10 years)
| Year | Dist No. 1 | Dist No. 2 | Dist No. 3 | Dist No. 4 | Dist No. 5 | Total |
|---|---|---|---|---|---|---|
| 1994 | 398 | 1,112 | 278 | 92 | 323 | 2,203 |
| 1995 | 391 | 1,121 | 209 | 92 | 330 | 2,143 |
| 1996 | 452 | 1,255 | 216 | 85 | 344 | 2,352 |
| 1997 | 424 | 1,352 | 230 | 90 | 346 | 2,442 |
| 1998 | 403 | 1,264 | 222 | 83 | 290 | 2,262 |
| 1999 | 452 | 1,212 | 213 | 74 | 235 | 2,186 |
| 2000 | 419 | 4,273 | 231 | 106 | 230 | 2,259 |
| 2001 | 431 | 1,325 | 215 | 94 | 226 | 2,291 |
| 2002 | 377 | 1,571 | 221 | 98 | 250 | 2,517 |
| 2003 | 328 | 1,607 | 178 | 117 | 213 | 2,443 |
From the years 1993 to 1995, the acreage had declined an average of 110 acres per year. In 1996 and 1997, the increased level of new plantings and seed sales has generated an increase in acreage. From 1998 to 1999, the acreage declined by 76 acres which were old, low yielding patches. In 2001, the acreage increased by 32 acres from 2000. Last year the acreage increased dramatically by 226 acres. This year has seen dramatic plough outs of 170 acres. Most ploughouts were in District 2 but they made substantial plantings 2 years ago that came on line this year for harvest. District 3 had the next highest ploughouts and no replacement plantings to replace production.
2003 Age-Acreage Report
| Description | Dist 1 | Dist 2 | Dist 3 | Dist 4 | Dist 5 | Total |
|---|---|---|---|---|---|---|
| Number of Producers | 16 | 51 | 11 | 9 | 14 | 101 |
| Percent of Producers | 16 | 50 | 11 | 9 | 14 | 100 |
| Acres Planted 2003 | 0 | 310 | 0 | 1 | 36 | 347 |
| Acres Planted 2002 | 0 | 201 | 6 | 6 | 18 | 231 |
| Acres Planted 2001 | 26 | 159 | 8 | 3 | 32 | 228 |
| Acres Planted 2000 | 14 | 137 | 17 | 1 | 18 | 187 |
| Acres Planted 1999 | 67 | 57 | 17 | 4 | 21 | 164 |
| Acres Planted 1998 | 82 | 112 | 13 | 0 | 33 | 240 |
| Acres Planted 1997 | 35 | 184 | 7 | 0 | 9 | 235 |
| Acres Planted 1996 | 37 | 120 | 24 | 16 | 6 | 203 |
| Acres Planted 1995 | 12 | 61 | 4 | 26 | 17 | 120 |
| Acres Planted 1994 | 5 | 74 | 15 | 3 | 11 | 108 |
| Acres> 10 years | 51 | 406 | 68 | 39 | 42 | 606 |
| Non Bearing Acres | 0 | 511 | 7 | 7 | 54 | 579 |
| Bearing Acreage | 327 | 1,607 | 178 | 117 | 213 | 2443 |
| Total Acreage | 327 | 2,118 | 185 | 124 | 267 | 3022 |
| Percent of Total | 11% | 70% | 6% | 4% | 9% | 100% |
| Avg. Age-Years | ||||||
| Avg. Acres/Grower | 20.4 | 41.5 | 16.8 | 13.8 | 19.1 | 22.3 |
| Avg. Acres/Grower-2002 | 22.7 | Avg. Age/Acre-2002 | 6.6 |
| Avg. Acres/Grower-2001 | 21.4 | Avg. Age/Acre-2001 | 7.5 |
| Avg. Acres/Grower-2000 | 21.1 | Avg. Age/Acre-2000 | 8.6 |
2003 Processing Deliveries
| Pounds Contracted |
Pounds Delivered |
% of Contract Delivery |
% of Total Deliveries |
Number of Growers |
|
|---|---|---|---|---|---|
| Thamesville | 100,035 | 81,016 | 81% | 53.5% | 4 |
| Langton | 61,360 | 70,507 | 115% | 46.5% | 10 |
| Total | 161,395 | 151,523 | 94% | 100% | 4 |
The above chart shows the processing figures for the 2003 processing season. The processing price was $1.78 per pound for 5 ½ #1 asparagus. Some #2 product was also sent at .89 per pound. This was done in 4 truckloads between May 14 and May 28.
Of course, the volume was down considerably. Good quality was the comment from the processor. We will meet with the processor early in the new year to discuss next season's price and volume.
(Audited)
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD
FINANCIAL STATEMENTS
SEPTEMBER 30, 2003
Doug L. Murphy
CHARTERED ACCOUNTANT
49 PHEASANT TRAIL
CHARTERED ACCOUNTANT R.R. #3.
KOMOKA, ONTARIO
NOL 1RO
PHONE (519) 657-0767
FAX (519) 657-0060
AUDITORS' REPORT
To the Members of the
Ontario Asparagus Growers' Marketing Board:
I have audited the balance sheet of the Ontario Asparagus Growers' Marketing Board General Account, as at September 30, 2003 and the statements of surplus, revenues and expenditures and changes in cash flow for the year then ended. These financial statements are the responsibility of the Board's management. My responsibility is to express an opinion on these financial statements based on my audit.
I conducted our audit in accordance with Canadian generally accepted auditing standards. Those standards require that I plan and perform an audit to obtain reasonable assurance whether the financial statement are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statements presentation.
In my opinion, these financial statements present fairly, in all material respects, the financial position of the Board as at September 30, 2003 and the results of its operations and the changes in its cash flow for the year then ended in accordance with Canadian generally accepted accounting principals employed by marketing boards as outlined in note 1.
London, Ontario
Chartered Accountant.
November 19, 2003
Statement 1
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD GENERAL ACCOUNT BALANCE SHEET
AS AT SEPTEMBER 30, 2003
(with comparative amounts for 2002)
ASSETS
| Current: | 2003 | 2002 |
|---|---|---|
| Bank | $ 124,776 | $ 12,556 |
| Term deposits | 78,477 | |
| Term deposits-restricted (note 3) | 31,774 | 31,774 |
| Accounts receivable | 31,295 | 4,128 |
| Government grant receivable | 157,665 | 135,801 |
| Inventory . products for resale | 692 | 923 |
| Prepaid expense | 1,361 | 5,282 |
| 347,563 | 268,941 | |
| Fixed assets (note 1) | 1 | 1 |
| $ 347,564 | $ 268,942 | |
LIABILITIES AND GROWERS' EQUITY
| Current: | 2003 | 2002 |
|---|---|---|
| Accounts payable and accrued liabilities | $ 31,460 | $ 55,154 |
| Growers' equity: | ||
| Surplus (statement 2) | $ 316,104 | $ 213,788 |
| $ 347,564 | $ 268,942 |
Statement 2
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD
(Incorporated under the laws of Ontario)
STATEMENT OF GROWERS' SURPLUS
YEAR ENDED SEPTEMBER 30, 2003
(with comparative amounts for 2002)
| 2003 | 2002 | |
|---|---|---|
| Balance, beginning of year Bank | $ 213,788 | $ 190,973 |
| Add: Excess of revenue over expenditures for year |
113,147 | 22,815 |
| 326,935 | 213,788 | |
| Deduct: Rebate declared and paid during year |
10,831 | |
| Balance, end of year | $ 316,104 | $ 213,788 |
Statement 3
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD GENERAL ACCOUNT
STATEMENT OF REVENUES AND EXPENDITURES
FOR THE YEAR ENDED SEPTEMBER 30, 2003
(with comparative amounts for 2002)
| 2003 | 2002 | |
|---|---|---|
| Revenues: | ||
| License fees - net of discounts | $ 87,844 | $ 83,257 |
| Processing asparagus pool - schedule “A” | 562 | 10,710 |
| Net revenue on seed sales - schedule “C” | 3,830 | 6,760 |
| Net revenue - University of Guelph seed - schedule “D” | 165,974 | 95,914 |
| Net revenue on product sales - schedule “E” | (264) | 1,004 |
| Net revenue (loss) on agronomist - schedule “G” | (7,645) | (16,108) |
| Interest income | 2,795 | 3,958 |
| 253,096 | 185,495 | |
| Expenditures: | ||
| Wages and benefits | 33,519 | 42,632 |
| Promotion (schedule F) | 23,669 | 269483 |
| Directors' fees | 18,635 | 24,507 |
| Directors' travel | 15,616 | 15,930 |
| Office | 12,054 | 8,418 |
| Annual meeting | 7,110 | 11,124 |
| Rent | 69750 | 69450 |
| Legal and audit | 49902 | 6,671 |
| Office travel | 39453 | 388 |
| Acreage measurement | 3,210 | 4,960 |
| Telephone | 3,107 | 3,069 |
| Memberships | 2,965 | 2,550 |
| Consulting fee | 223 | 360 |
| Postage and delivery | 1,505 | 1,591 |
| Rebate - committee offices | 1,040 | 966 |
| Equipment rental | 712 | 799 |
| Equipment net proceeds of purchases and disposals | (55) | |
| Bad debts (recovery) | (366) | 5,782 |
| 139,949 | 162,680 | |
| Excess (deficiency) of revenues over expenditures | $ 113,147 | $ 22,815 |
Statement 4
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD
(Incorporated under the laws of Ontario)
STATEMENT OF CASH FLOWS
YEAR ENDED SEPTEMBER 30, 2003
(with comparative amounts for 2002)
| 2003 | 2002 | |
|---|---|---|
| Cash provided by (used in) operating activities: | ||
| Excess of revenue over expenditures | $ 113,147 | $ 22,815 |
| Add (deduct) charges to (credits to) operations not requiring a current
cash payment - Net change in non-cash working capital balances related to operations - |
||
| Accounts receivable | (27,167) | 459 |
| Inventory | 231 | (288) |
| Grant receivable | (21,864) | (75,862) |
| Prepaids | 3,921 | 1,873 |
| Accounts payable and accrued liabilities | (23,694) | 7,918 |
| Cash provided by operating activities | 44,574 | (43,085) |
| Cash provided by (used in) financing activities: Rebate declared and paid during year |
(10,831) | |
| Cash provided in financing activities | (10,831) | |
| Net increase (decrease) in cash during year | 33,743 | (43,085) |
| Cash position at beginning of year | 122,807 | 165,892 |
| Cash position at end of year | $ 156,550 | $ 122,807 |
| Represented by: | ||
| Cash | $ 124,776 | $ 12,556 |
| Term deposits | 78,477 | |
| Term deposits - restricted | 31,774 | 31,774 |
| $ 156,550 | $ 122,807 |
Schedule "A"
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD GENERAL ACCOUNT
SCHEDULE OF PROCESSING ASPARAGUS POOL
YEAR ENDED SEPTEMBER 30, 2003
(with comparative amounts for 2002)
| 2003 | 2002 | |
|---|---|---|
| Revenue: | ||
| Gross processing sales | $ 270,606 | $ 483,846 |
| Net revenue on processing lug rentals - Schedule "B" | 6,319 | 10,495 |
| 276,925 | 494,341 | |
| Expenditures: | ||
| Station fees | 7,081 | 8,797 |
| Director per diem and travel | 29910 | 3,282 |
| Memberships | 1,200 | 769 |
| Staff | 1,063 | 2,131 |
| Scheduling & shipping | 330 | 960 |
| Postage | 324 | 520 |
| Inspection fee | 200 | 382 |
| Telephone | 193 | 167 |
| Office | 175 | 175 |
| Office rent | 150 | 150 |
| 13,626 | 17,333 | |
| Available for distribution | 263,299 | 477,008 |
| Paid to growers | 262,737 | 466,298 |
| Excess of revenue over disbursements for year to general account revenue |
$ 562 | $ 10,710 |
Schedule "B"
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD GENERAL ACCOUNT
SCHEDULE OF PROCESSING LUG RENTALS
YEAR ENDED SEPTEMBER 30, 2003
(with comparative amounts for 2002)
| 2003 | 2002 | |
|---|---|---|
| Gross revenue: | ||
| Processing lug rentals | $ 6,319 | $ 10,495 |
| Expenditures: | NIL | NIL |
| Excess of revenue over disbursements for year to general account revenue |
$ 6,319 | $ 10,495 |
Schedule "C"
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD GENERAL ACCOUNT
SCHEDULE OF JERSEY SEED SALES
YEAR ENDED SEPTEMBER 30, 2003
(with comparative amounts for 2002)
| 2003 | 2002 | |
|---|---|---|
| Gross revenue: | ||
| Sales – net of discounts | $ 39,298 | $ 56,768 |
| Expenditures: | ||
| Seed purchases | 35,245 | 49,784 |
| Office staff | 223 | 224 |
| 35,468 | 50,008 | |
| Excess of revenue over disbursements for year to general account revenue |
$ 3,830 | $ 6,760 |
Schedule "D"
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD GENERAL ACCOUNT
SCHEDULE OF UNIVERSITY OF GUELPH SEED
YEAR ENDED SEPTEMBER 30, 2003
(with comparative amounts for 2002)
| 2003 | 2002 | |
|---|---|---|
| Gross revenue: | ||
| Sales – net of discounts | $ 210,044 | $ 117,710 |
| Government Grant | 55,301 | $38,619 |
| 265,345 | 156,329 | |
| Expenditures: | ||
| Promotion | 24,555 | 879 |
| Guelph seed royalties | 22,203 | 14,077 |
| Seed development | 20,000 | |
| Seed production cost | 13,561 | 5,923 |
| Asparagus research fund contributions | 7,000 | 35,000 |
| Equipment purchases | 5,079 | |
| Directors’ fees | 2,045 | 950 |
| Seed plot maintenance | 1,313 | 1,313 |
| Brokerage fees | 974 | 293 |
| Insurance | 810 | 810 |
| Freight delivery | 790 | 24 |
| Telephone | 444 | |
| Office staff | 401 | 804 |
| Directors’ travel | 196 | 342 |
| 99,371 | 60,415 | |
| Excess of revenue over disbursements for year to general account revenue |
$ 165,974 | $ 95,914 |
Schedule "E"
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD GENERAL ACCOUNT
SCHEDULE OF PRODUCT SALES
YEAR ENDED SEPTEMBER 30, 2003
(with comparative amounts for 2002)
| Elastic Bands | Bags | Total | ||||
|---|---|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | 2003 | 2002 | |
| Revenue | $ 20,400 | $ 23,138 | $ 400 | $ 1,100 | $ 20,800 | $ 24,238 |
| Cost of Sales: | ||||||
| Inventory-beginning of year | 111 | 323 | 811 | 312 | 922 | 635 |
| Purchases and other | 19,867 | 24,361 | 1,448 | 19,867 | 25,809 | |
| Rebate to growers | 14,320 | 13,253 | 14,320 | 13,253 | ||
| Government grant received | (13,353) | (15,541) | (13,353) | (15,541) | ||
| 20,945 | 22,396 | 811 | 1,760 | 21,756 | 24,156 | |
| Deduct: | ||||||
| Inventory end of year | 567 | 111 | 125 | 811 | 692 | 922 |
| 20,378 | 22,285 | 686 | 949 | 21,064 | 23,234 | |
| Excess of revenue over disbursements for year to general account revenue |
$ 22 | $ 853 | $ (286) | $ 151 | $ (264) | $ 1,044 |
Schedule "F"
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD GENERAL ACCOUNT
SCHEDULE OF PRODUCT PROMOTION
YEAR ENDED SEPTEMBER 30, 2003
(with comparative amounts for 2002)
| 2003 | 2002 | |
|---|---|---|
| Gross revenue: | ||
| Grant income | $ 54,478 | $ 56,707 |
| Recipe Brochure sales | 56 | |
| 54,478 | 56,763 | |
| Expenditures: | ||
| Media | 39,563 | 49,475 |
| Promotional items/trade shows | 25,117 | 17,433 |
| Development value added product | 10,000 | 10,000 |
| Directors’ fees | 2,245 | 2,310 |
| Directors’ travel | 667 | 3,872 |
| Telephone | 444 | |
| Office Staff | 111 | 156 |
| 78,147 | 83,246 | |
| Excess of revenue over disbursements for year to general account revenue |
$ (23,669) | $ (26,483) |
Schedule "G"
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD GENERAL ACCOUNT
SCHEDULE OF AGRONOMIST EXPENSE
YEAR ENDED SEPTEMBER 30, 2003
(with comparative amounts for 2002)
| 2003 | 2002 | |
|---|---|---|
| Gross revenue: | ||
| Grant income | $ 28,268 | $ 37,584 |
| AIMS growers membership fee | 4,914 | |
| 33,182 | 37,584 | |
| Expenditures: | ||
| AIMS agronomy contract | 21,644 | 27,110 |
| Wages | 13,570 | 16,923 |
| Office | 4,018 | 4,067 |
| Travel | 1,151 | 5,592 |
| Telephone | 444 | |
| 40,827 | 53,692 | |
| Excess of revenue over disbursements for year to general account revenue |
$ (7,645) | $ (16,108) |
ONTARIO ASPARAGUS GROWERS' MARKETING BOARD NOTES TO THE FINANCIAL STATEMENT YEAR ENDED SEPTEMBER 30, 2003
1. Significant accounting policies
The Board employs a modified fund accounting method whereby its fixed assets and rental assets are not capitalized on the balance sheet and depreciated over their useful lives. Instead, the Board charges current year expenditures with the fixed asset purchases net of the applicable government grants and credits revenues with the proceeds from the sale of fixed assets. Fund accounting is concerned with the measurement of cash flow rather than the measure of period net incomes. The Board otherwise applies generally accepted accounting principles in the financial statements. During the year, the Ontario Asparagus Growers' Marketing Board expensed net of grants $2,590 ($NIL in 2002) of fixed asset and lugs and realized $NIL ($NIL in 2002) on the sale of lugs and $1,121 ($Nil in 2002) on the sale of fixed assets during the year.
(a) Scope
These financial statements are representative of the Board's General Account and do not include the assets, liabilities and operations of the area committees.
(b) Fixed assets and Processing lugs available for rental
Fixed assets and processing lugs are recorded on the balance sheet at a nominal value of $1. When these assets are purchased their cost is reflected in the statement of revenues and expenditures. Any sale proceeds are credited to revenue in the year of sale.
(c) Inventory
Inventory of product for resale is valued at the lower of cost and net realizable value. Seed inventory is valued at NIL and recognized when sold.
(d) Government grants
Government grants are recognized as receivable in the year the approved expenditure is made.
2. Lease commitments
The board rents its office premises in accordance with a lease agreement shared with the Ontario Ginseng Growers Association for $450 per mouth on a net basis until February 28, 2005.
3. Restricted term deposits
During the year the Ontario Asparagus Growers' Marketing Board sold $Nil ($NIL
in 2002) of lugs that were previously expensed. Over the years the sale of lugs
has accumulated to $31,774 ($31,774 in 2002) of which the Board has allocated
to be used for future lug purchases.
